for the year ended 30 September 2015
| Rm | 2015 | 2014 | Restated* 2013 | 2012 | 2011 | ||
| Consolidated income statements | |||||||
|
Revenue |
31 588 | 30 126 | 27 065 | 22 771 | 20 479 | ||
|
Profit before taxation, income from associates and abnormal items |
3 257 | 3 155 | 2 721 | 3 356 | 3 200 | ||
|
Income from associates |
603 | 597 | 515 | 416 | 265 | ||
|
Abnormal items |
(1 710) | (1 056) | (2) | 5 | 127 | ||
|
Profit before taxation |
2 150 | 2 696 | 3 234 | 3 777 | 3 592 | ||
|
Taxation |
(1 208) | (832) | (837) | (1 029) | (1 014) | ||
|
Profit for the year from continuing operations |
942 | 1 864 | 2 397 | 2 748 | 2 578 | ||
| Attributable to: | |||||||
|
Owners of the parent |
1 727 | 1 991 | 2 516 | 2 718 | 2 584 | ||
|
Non-controlling interests |
(785) | (127) | (119) | 30 | (6) | ||
| Consolidated statements of financial position | |||||||
|
Property, plant and equipment |
4 641 | 5 868 | 5 499 | 3 359 | 3 317 | ||
|
Goodwill and intangible assets |
4 233 | 4 527 | 5 424 | 4 012 | 3 826 | ||
|
Investments |
4 312 | 3 422 | 3 413 | 2 655 | 2 360 | ||
|
Current assets |
11 617 | 10 728 | 9 486 | 7 783 | 6 693 | ||
|
Assets classified as held-for-sale |
– | – | 1 281 | – | – | ||
|
Total assets |
24 803 | 24 545 | 25103 | 17 809 | 16 196 | ||
|
Issued capital and reserves before share-based payment reserve |
13 407 | 12 753 | 12 423 | 10 970 | 9 562 | ||
|
Share-based payment reserve |
424 | 425 | 364 | 332 | 298 | ||
|
Non-controlling interests |
(53) | 770 | 1 028 | 393 | 385 | ||
|
Net deferred taxation liability/(asset) |
150 | (28) | 225 | 250 | 300 | ||
|
Provision for post-retirement medical aid |
643 | 626 | 581 | 407 | 377 | ||
|
Long-term borrowings |
1 215 | 627 | 1 453 | 235 | 537 | ||
|
Current liabilities |
9 017 | 9 372 | 8 330 | 5 222 | 4 737 | ||
|
Liabilities classified as held-for-sale |
– | – | 699 | – | – | ||
|
Total equity and liabilities |
24 803 | 24 545 | 25 103 | 17 809 | 16 196 | ||
| Consolidated cash flow statements | |||||||
|
Cash operating profit after interest and taxation |
2 861 | 3 168 | 2 915 | 3 048 | 2 686 | ||
|
Working capital changes |
(811) | (348) | (337) | (592) | (173) | ||
|
Dividends received |
326 | 287 | 301 | 176 | 152 | ||
|
Cash available from operations |
2 376 | 3 107 | 2 879 | 2 632 | 2 665 | ||
|
Dividends and capital distributions paid1 |
(1 643) | (1 467) | (1 426) | (1 318) | (1 230) | ||
|
Net cash flow from operating activities |
733 | 1 640 | 1 453 | 1 314 | 1 435 | ||
|
Net cash flow from investing activities |
(1 056) | (415) | (3 282) | (732) | (2 914) | ||
|
Net cash flow before financing activities |
(323) | 1 225 | (1 829) | 582 | (1 479) | ||
|
Net cash flow from financing activities |
76 | (1 109) | 426 | (297) | (96) | ||
|
Net (decrease)/increase in cash and cash equivalents |
(247) | 116 | (1 403) | 285 | (1 575) |
| 1 | Includes capital distribution of R372,7 million in 2011. |
| * | The amounts have been restated due to the adoption of IAS 19R. |