Annexure F

POST-RETIREMENT MEDICAL AID OBLIGATIONS

The information noted below summarises all key assumptions, valuation inputs and key disclosures relating to Tiger Brands.

The company and its subsidiaries operate post-employment medical benefit schemes that cover certain of their employees and retirees. This practice has since been stopped for new employees. The liabilities are valued annually using the projected unit credit method. The latest actuarial valuation was performed on 30 September 2019.

(%) 2019 2018
The principal actuarial assumptions used for accounting purposes were:    
Discount rate 9,80 9,80
Medical inflation 7,10 7,80
Future salary increases 7,10 7,80
Post-retirement mortality tables PA(90)
ultimate rated down 2 years
plus 1% improvement pa from 2006
PA(90)
ultimate rated down 2 years
plus 1% improvement pa from 2006

The risks faced by the group as a result of the post-retirement medical aid obligation can be summarised as follows:

  • Inflation: The risk that future CPI inflation and healthcare cost inflation are higher than expected and uncontrolled.
  • Longevity: The risk that pensioners live longer than expected and thus their healthcare benefit is payable for longer than expected.
  • Open-ended, long-term liability: The risk that the liability may be volatile in the future and uncertain.
  • Future changes in legislation: The risk that changes to legislation with respect to the post-employment liability may increase the liability for Tiger Brands.
  • Future changes in the tax environment: The risk that changes in the tax legislation governing employee benefits may increase the liability for Tiger Brands.
  • Perceived inequality between current employees: The risk of dissatisfaction of current employees who are not eligible for a post-employment healthcare subsidy.
  • Administration: Administration of this liability poses a burden to Tiger Brands.
  • Enforcement of eligibility criteria and rules: The risk that eligibility criteria and rules are not strictly or consistently enforced.
  • Future National Health Insurance (NHI): The risk that the liability could be impacted due to the implementation of NHI and its impact on medical schemes.
   2019     2018 
Sensitivity analysis  Base case     Medical inflation     Base case  Medical inflation 
Key assumption (%) 7,10     (1,0)    1,0     7,80  (1,0) 1,0 
Accrued liability 30 September                            
(R’million) 582,8     532,0     641,9     617,5  560,6  684,4 
% change        (8,7)    10,2        (9,2) 10,8 
Current service cost plus interest cost                            
(R’million) 56,3     51,1     62,5     60,2  54,3  67,2 
% change        (9,3)    10,9        (9,8) 11,6 
Sensitivity analysis  Base case     Discount rate     Base case  Discount rate 
Key assumption (%) 9,80     (1,0)    1,0     9,80  (1,0) 1,0 
Present value of obligations 30 September                            
(R’million) 582,8     639,2     535,0     617,5  681,9  563,5 
% change        9,7     (8,2)       10,4  (8,7)
Sensitivity analysis  Base case     Expected retirement age     Base case  Expected retirement age 
Key assumption  60/63/65 
years 
   1 year 
younger 
   1 year
older 
   60/63/65 
years 
1 year 
younger 
1 year 
older 
Present value of obligations 30 September                            
(R’million) 582,8     586,1     579,8     617,5  621,0  614,2 
% change        0,6     (0,5)       0,6  (0,5)

The duration of the liability at 30 September 2019 is 11 years (2018: 10,8 years).