at 30 September 2015
| Download (EXCEL) |
| COMPANY | GROUP | ||||||||||
| 2015 | 2014 | (R’million) | Notes | 2015 | 2014 | ||||||
| ASSETS | |||||||||||
| Non-current assets | |||||||||||
| Property, plant and equipment | 11 | 4 641,2 | 5 867,6 | ||||||||
| Land and buildings | 1 771,3 | 1 686,1 | |||||||||
| Plant, vehicles and equipment | 2 863,7 | 4 170,5 | |||||||||
| Capitalised leased assets | 6,2 | 11,0 | |||||||||
| Goodwill | 12,1 | 2 239,1 | 2 411,2 | ||||||||
| Intangible assets | 12,2 | 1 993,9 | 2 115,5 | ||||||||
| 2 931,5 | 3 604,4 | Interest in subsidiary companies | 14 | ||||||||
| 2 606,8 | 2 561,4 | Amounts owed by subsidiaries | 15 | ||||||||
| 3 872,9 | 3 208,2 | Investments | 4 312,3 | 3 422,5 | |||||||
| 1 388,7 | 863,2 | Investments in associated companies | 16 | 4 150,7 | 3 066,9 | ||||||
| 2 030,7 | 1 990,1 | Other investments | 17 | 158,2 | 350,0 | ||||||
| 453,5 | 354,9 | Loans | 18 | 3,4 | 5,6 | ||||||
| 18,1 | 10,0 | Deferred taxation asset | 19 | 50,5 | 306,9 | ||||||
| 645,3 | 855,1 | Current assets | 11 617,3 | 10 728,3 | |||||||
| Inventories | 20 | 5 670,0 | 4 700,6 | ||||||||
| 18,7 | 85,6 | Trade and other receivables | 21 | 4 895,7 | 4 867,4 | ||||||
| 499,5 | 499,5 | Amounts owed by subsidiaries | |||||||||
| 127,1 | 270,0 | Cash and cash equivalents | 22 | 1 051,6 | 1 160,3 | ||||||
| 10 074,6 | 10 239,1 | Total assets | 24 854,3 | 24 852,0 | |||||||
| EQUITY AND LIABILITIES | |||||||||||
| 9 214,0 | 9 548,8 | Issued capital and reserves | 13 830,1 | 13 177,4 | |||||||
| 148,5 | 139,4 | Ordinary share capital and share premium | 25 | 148,5 | 139,4 | ||||||
| 2 942,3 | 2 943,9 | Non-distributable reserves | 2 644,1 | 2 086,3 | |||||||
| 5 680,6 | 6 067,2 | Accumulated profits | 13 152,9 | 13 198,8 | |||||||
| Tiger Brands Limited shares held by subsidiary | 27 | (718,0) | (718,0) | ||||||||
| Tiger Brands Limited shares held by empowerment entities | 27 | (1 820,9) | (1 953,9) | ||||||||
| 442,6 | 398,3 | Share-based payment reserve | 23 | 423,5 | 424,8 | ||||||
| Non-controlling interests | (52,5) | 769,8 | |||||||||
| 9 214,0 | 9 548,8 | Total equity | 13 777,6 | 13 947,2 | |||||||
| 556,7 | 545,8 | Non-current liabilities | 2 059,2 | 1 532,9 | |||||||
| Deferred taxation liability | 28 | 200,3 | 279,1 | ||||||||
| Provision for post-retirement medical aid | 35 | 643,1 | 626,4 | ||||||||
| 98,5 | 131,8 | Long-term borrowings | 31 | 1 215,8 | 627,4 | ||||||
| 458,2 | 414,0 | Amounts owed to subsidiaries | 38 | ||||||||
| 303,9 | 144,5 | Current liabilities | 9 017,5 | 9 371,9 | |||||||
| 22,4 | 29,1 | Trade and other payables | 29 | 4 796,8 | 4 441,6 | ||||||
| Provisions | 30 | 523,3 | 664,6 | ||||||||
| – | 1,8 | Taxation | 73,4 | 243,6 | |||||||
| 194,9 | 37,5 | Short-term borrowings | 31 | 3 624,0 | 4 022,1 | ||||||
| 86,6 | 76,1 | Amounts owed to subsidiaries | 38 | ||||||||
| 10 074,6 | 10 239,1 | Total equity and liabilities | 24 854,3 | 24 852,0 | |||||||