Interim condensed consolidated statement of cash flows

Download (EXCEL)

R’million Unaudited 
six months 
ended 
31 March  2017 
Unaudited 
six months 
ended 
31 March  2016 
Unaudited 
year 
ended 
30 September  2016 
Cash operating profit 2 631,3  2 344,3  4 836,8 
Working capital changes 401,0  (482,5) (604,0)
Cash generated from operations 3 032,3  1 861,8  4 232,8 
Finance cost net of dividends received 93,2  15,9  109,1 
Taxation paid (583,0) (601,3) (1 107,4)
Cash available from operations 2 542,5  1 276,4  3 234,5 
Dividends paid (1 182,1) (1 025,3) (1 661,1)
Net cash inflow from operating activities 1 360,4  251,1  1 573,4 
Purchase of property, plant and equipment (383,0) (257,0) (945,4)
Net cash on disposal of subsidiary –  1 075,7  1 075,7 
Black Managers Trust (BMT) shares exercised 19,5  12,6  38,7 
Acquisition of business –   –  (69,7)
Proceeds from disposal of property, plant and equipment 0,3   –  15,4 
Other –  (5,7) 0,2 
Net cash (outflow)/inflow from investing activities (363,2) 825,6  114,9 
Reduction in non-controlling interest in empowerment shares (22,4)  –  – 
Long and short-term borrowings raised/(repaid) 1,8  (8,7) (562,2)
Net cash outflow from financing activities (20,6) (8,7) (562,2)
Net increase in cash and cash equivalents 976,6  1 068,0  1 126,1
Effect of exchange rate changes on cash and cash equivalents (21,3) 7,3  125,7
Cash and cash equivalents at the beginning of the period (875,0) (2 126,8) (2 126,8)
Cash and cash equivalents at the end of the period 80,3  (1 051,5) (875,0)
Cash resources* 1 206,2  869,0  737,0
Short-term borrowings regarded as cash and cash equivalents (1 125,9) (1 920,5) (1 612,0)
80,3  (1 051,5) (875,0)
* Included in cash resources as at 31 March 2017 is R99,4 million relating to assets classified as held-for-sale.