Statements of cash flows

for the year ended 30 September 2014

Download (EXCEL)

 

 

COMPANY         GROUP  
2014   2013   (R’million) Notes   2014   Restated
2013
*
(23,4)   (8,5)   Cash operating profit/(loss) A   4 541,2   4 311,3  
(11,3)   (23,3)   Working capital changes B   (348,0)   (337,2)  
(34,7)   (31,8)   Cash generated from/(utilised by) operations     4 193,2   3 974,1  
144,3   133,2   Interest received and income from investments     27,8   37,6  
(16,9)   (14,6)   Finance costs     (434,0)   (447,0)  
1 690,3   2 981,3   Dividends received from associate companies and subsidiaries     287,2   300,8  
158,9   146,4   Dividends received from empowerment entities            
(44,4)   (26,4)   Taxation paid C   (967,3)   (986,2)  
1 897,5   3 188,1   Cash available from operations     3 106,9   2 879,3  
(1 658,7)   (1 621,0)   Dividends paid D   (1 467,2)   (1 426,1)  
238,8   1 567,1   Net cash inflow from operating activities     1 639,7   1 453,2  
        Purchase of property, plant, equipment and intangibles E   (982,9)   (727,6)  
        Proceeds from disposal of property, plant, equipment and intangible assets     26,0   31,1  
  (1 512,6)   Cash cost of businesses acquired F     (1 545,0)  
        Proceeds from disposal of subsidiary     496,4    
        Purchase of intangible assets       (485,0)  
        Proceeds received on insurance claims     43,2    
        Proceeds received on repayment of loans     2,5   1,1  
(74,1)   (309,4)   Investments acquired       (556,4)  
53,0   (90,1)   Decrease/(increase) in loans to subsidiaries, associates and others        
(21,1)   (1 912,1)   Net cash (outflow)/inflow from investing activities     (414,8)   (3 281,8)  
217,7   (345,0)   Net cash inflow/(outflow) before financing activities     1 224,9   (1 828,6)  
22,1   17,8   Proceeds from issue of share capital G   22,1   17,8  
    Acquisition of minorities shareholding in DFM     (74,1)    
(35,2)   (2,2)   Long and short-term borrowings (repaid)/raised     (1 056,5)   407,7  
(13,1)   15,6   Net cash (outflow)/inflow from financing activities     (1 108,5)   425,5  
204,6   (329,4)   Net increase/(decrease) in cash and cash equivalents     116,4   (1 403,1)  
    Cash and cash equivalents transferred to assets held-for-sale       (20,4)  
0,6   2,6   Effect of exchange rate changes on cash and cash equivalents     51,6   64,6  
64,8   391,6   Cash and cash equivalents at the beginning of the year H   (2 093,9)   (735,0)  
270,0   64,8   Cash and cash equivalents at the end of the year I   (1 925,9)   (2 093,9)  
* The amounts have been restated due to the adoption of IAS 19R.