Condensed consolidated statement of cash flows

Download (EXCEL)

 

 

R’million Audited
Year ended
30 September
2014
      Audited
Year ended
30 September
2013
Restated
 
Cash operating profit 4 541,2       4 311,3  
Working capital changes (348,0)       (337,2)  
Cash generated from operations 4 193,2       3 974,1  
Finance cost net of dividends received (119,0)       (108,6)  
Taxation paid (967,3)       (986,2)  
Cash available from operations 3 106,9       2 879,3  
Dividends paid (1 467,2)       (1 426,1)  
Net cash inflow from operating activities 1 639,7       1 453,2  
Purchase of property, plant and equipment (982,9)       (727,6)  
Proceeds from disposal of property, plant, equipment and intangible assets 26,0       31,1  
Disposals 496,4        
Acquisitions       (2 586,4)  
Proceeds received on insurance claims 43,2        
Other 2,5       1,1  
Net cash outflow from investing activities (414,8)       (3 281,8)  
Proceeds from issue of share capital 22,1       17,8  
Acquisition of minorities shareholding in DFM (74,1)        
Long- and short-term borrowings (repaid)/raised (1 056,5)       407,7  
Net cash (outflow)/inflow from financing activities (1 108,5)       425,5  
Net increase/(decrease) in cash and cash equivalents 116,4       (1 403,1)  
Cash and cash equivalents transferred to assets held-for-sale       (20,4)  
Effect of exchange rate changes 51,6       64,6  
Cash and cash equivalents at the beginning of the period (2 093,9)       (735,0)  
Cash and cash equivalents at the end of the period (1 925,9)       (2 093,9)  
Cash resources 1 160,3       632,9  
Short-term borrowings regarded as cash and cash equivalents (3 086,2)       (2 726,8)  
  (1 925,9)       (2 093,9)  
The 2013 amounts have been restated due to the adoption of IAS 19R.