| |
| (R’million) |
|
Gross |
|
|
Taxation |
|
|
Non-
controlling
interest |
|
|
Net |
|
| 2019 |
|
|
|
|
|
|
|
|
|
|
|
|
| Continuing operations |
|
|
|
|
|
|
|
|
|
|
|
|
| Profit attributable to shareholders of the parent |
|
|
|
|
|
|
|
|
|
|
3 915,8 |
|
| Adjusted for: |
|
|
|
|
|
|
|
|
|
|
|
|
| Impairment of intangible assets |
|
218,0 |
|
|
– |
|
|
– |
|
|
218,0 |
|
| Impairment of property, plant and equipment |
|
97,8 |
|
|
(27,4) |
|
|
– |
|
|
70,4 |
|
| Reversal of impairment of property, plant and equipment |
|
(8,7) |
|
|
2,4 |
|
|
– |
|
|
(6,3) |
|
| Profit on sale of shares in associate investment |
|
(368,8) |
|
|
29,1 |
|
|
– |
|
|
(339,7) |
|
| Realised fair value gain on unbundling of Oceana |
|
(1 630,4) |
|
|
– |
|
|
– |
|
|
(1 630,4) |
|
| Headline earnings adjustments – associates |
|
|
|
|
|
|
|
|
|
|
|
|
| – Impairment of property, plant and equipment |
|
6,3 |
|
|
– |
|
|
– |
|
|
6,3 |
|
| – Profit on disposal of property, plant and equipment |
|
(0,4) |
|
|
– |
|
|
– |
|
|
(0,4) |
|
| Headline earnings for the year |
|
(1 628,2) |
|
|
4,1 |
|
|
– |
|
|
2 233,7 |
|
| Discontinued operations |
|
|
|
|
|
|
|
|
|
|
|
|
| Loss attributable to shareholders of the parent |
|
|
|
|
|
|
|
|
|
|
(52,5) |
|
| Adjusted for: |
|
|
|
|
|
|
|
|
|
|
|
|
| Impairment of property, plant and equipment |
|
8,8 |
|
|
– |
|
|
– |
|
|
8,8 |
|
| Headline earnings for the year |
|
8,8 |
|
|
– |
|
|
– |
|
|
(43,7) |
|
| (R’million) |
|
Gross |
|
|
Taxation |
|
|
Non-
controlling
interest |
|
|
Net |
|
| 2018* |
|
|
|
|
|
|
|
|
|
|
|
|
| Continuing operations |
|
|
|
|
|
|
|
|
|
|
|
|
| Profit attributable to shareholders of the parent |
|
|
|
|
|
|
|
|
|
|
2 519,3 |
|
| Adjusted for: |
|
|
|
|
|
|
|
|
|
|
|
|
| Loss on disposal of plant, equipment and vehicles |
|
0,4 |
|
|
(0,1) |
|
|
– |
|
|
0,3 |
|
| Impairment of intangible assets |
|
144,3 |
|
|
– |
|
|
– |
|
|
144,3 |
|
| Impairment of property, plant and equipment |
|
53,5 |
|
|
(14,5) |
|
|
– |
|
|
39,0 |
|
| Proceeds from insurance claims |
|
(10,5) |
|
|
2,9 |
|
|
– |
|
|
(7,6) |
|
| Profit on disposal of property |
|
(2,3) |
|
|
0,4 |
|
|
– |
|
|
(1,9) |
|
| Headline earnings adjustments – associates |
|
|
|
|
|
|
|
|
|
|
|
|
| – Profit on sale of other assets |
|
(1,7) |
|
|
0,5 |
|
|
– |
|
|
(1,2) |
|
| – Profit on loss of control of subsidiary |
|
(3,9) |
|
|
1,1 |
|
|
– |
|
|
(2,8) |
|
| Headline earnings for the year |
|
179,8 |
|
|
(9,7) |
|
|
– |
|
|
2 689,4 |
|
| Discontinued operations |
|
|
|
|
|
|
|
|
|
|
|
|
| Loss attributable to shareholders of the parent |
|
|
|
|
|
|
|
|
|
|
(118,2) |
|
| Adjusted for: |
|
|
|
|
|
|
|
|
|
|
|
|
| Impairment of property, plant and equipment |
|
49,8 |
|
|
– |
|
|
– |
|
|
49,8 |
|
| Impairment of other assets |
|
3,4 |
|
|
– |
|
|
– |
|
|
3,4 |
|
| Profit on disposal of subsidiary |
|
(7,5) |
|
|
– |
|
|
– |
|
|
(7,5) |
|
| Headline earnings for the year |
|
45,7 |
|
|
– |
|
|
– |
|
|
(72,5) |
|
| * |
Restated as required by IFRS 5 in relation to the treatment of Deli Foods Nigeria Limited (Deli Foods) (International operations – West Africa) as a
discontinued operation. Refer to note 33. |
|