| |
| (R’million) |
Gross |
|
|
Taxation |
|
|
Non-
controlling
interest |
|
|
Net |
|
| Group |
|
|
|
|
|
|
|
|
|
|
|
| 2018 |
|
|
|
|
|
|
|
|
|
|
|
| Continuing operations |
|
|
|
|
|
|
|
|
|
|
|
| Profit attributable to shareholders of the parent |
|
|
|
|
|
|
|
|
|
2 390,2 |
|
| Adjusted for: |
|
|
|
|
|
|
|
|
|
|
|
| Loss on disposal of plant, equipment and vehicles |
0,4 |
|
|
(0,1) |
|
|
– |
|
|
0,3 |
|
| Impairment of intangible assets |
144,3 |
|
|
– |
|
|
– |
|
|
144,3 |
|
| Impairment of property, plant and equipment |
103,3 |
|
|
(14,5) |
|
|
– |
|
|
88,8 |
|
| Impairment of other assets |
3,4 |
|
|
– |
|
|
– |
|
|
3,4 |
|
| Proceeds from insurance claims |
(10,5) |
|
|
2,9 |
|
|
– |
|
|
(7,6) |
|
| Profit on disposal of property |
(2,3) |
|
|
0,4 |
|
|
– |
|
|
(1,9) |
|
| Headline earnings adjustments – Associates |
|
|
|
|
|
|
|
|
|
|
|
| – Profit on disposal of non-current assets |
(1,7) |
|
|
0,5 |
|
|
– |
|
|
(1,2) |
|
| – Profit on disposal of business |
(3,9) |
|
|
1,1 |
|
|
– |
|
|
(2,8) |
|
| Headline earnings for the year |
233,0 |
|
|
(9,7) |
|
|
– |
|
|
2 613,5 |
|
| Discontinued operations |
|
|
|
|
|
|
|
|
|
|
|
| Profit attributable to shareholders of the parent |
|
|
|
|
|
|
|
|
|
10,9 |
|
| Adjusted for: |
|
|
|
|
|
|
|
|
|
|
|
| Profit on disposal of subsidiary |
(7,5) |
|
|
– |
|
|
– |
|
|
(7,5) |
|
| Headline earnings for the year |
(7,5) |
|
|
– |
|
|
– |
|
|
3,4 |
|
| (R’million) |
Gross |
|
|
Taxation |
|
|
Non-
controlling
interest |
|
|
Net |
|
| Group |
|
|
|
|
|
|
|
|
|
|
|
| 2017 |
|
|
|
|
|
|
|
|
|
|
|
| Continuing operations |
|
|
|
|
|
|
|
|
|
|
|
| Profit attributable to shareholders of the parent |
|
|
|
|
|
|
|
|
|
3 011,0 |
|
| Adjusted for: |
|
|
|
|
|
|
|
|
|
|
|
| Profit on disposal of property, plant and equipment |
(68,0) |
|
|
15,5 |
|
|
– |
|
|
(52,5) |
|
| Impairment of intangible assets |
309,9 |
|
|
– |
|
|
– |
|
|
309,9 |
|
| Impairment of investment in associate |
250,0 |
|
|
– |
|
|
– |
|
|
250,0 |
|
| Headline earnings adjustments – Associates |
|
|
|
|
|
|
|
|
|
|
|
| – Profit on disposal of non-current assets |
(8,5) |
|
|
– |
|
|
– |
|
|
(8,5) |
|
| Headline earnings for the year |
483,4 |
|
|
15,5 |
|
|
– |
|
|
3 509,9 |
|
| Discontinued o |
|
|
|
|
|
|
|
|
|
|
|
| Profit attributable to shareholders of the parent |
|
|
|
|
|
|
|
|
|
108,3 |
|
| Adjusted for: |
|
|
|
|
|
|
|
|
|
|
|
| Profit on disposal of subsidiary |
(98,1) |
|
|
– |
|
|
– |
|
|
(98,1) |
|
| Headline earnings for the year |
(98,1) |
|
|
– |
|
|
– |
|
|
10,2 |
|
|