| |
| Group |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (R’million) |
Oceana |
|
|
Empresas
Carozzí |
|
|
UAC Foods |
|
|
National
Foods
Holdings
Limited |
|
|
Total |
|
| 2018 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Income attributable to ordinary shareholders of Tiger Brands Limited before abnormal items |
415,5 |
|
|
240,9 |
|
|
17,4 |
|
|
52,9 |
|
|
726,7 |
|
| Abnormal items |
4,0 |
|
|
– |
|
|
– |
|
|
– |
|
|
4,0 |
|
| Income attributable to ordinary shareholders of Tiger Brands Limited |
419,5 |
|
|
240,9 |
|
|
17,4 |
|
|
52,9 |
|
|
730,7 |
|
| Less: Total dividends |
|
|
|
|
|
|
|
|
|
|
|
|
(192,6) |
|
| Total share of associated companies’ income less dividends received |
|
|
|
|
|
|
|
|
|
|
|
|
538,1 |
|
| 2017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Income attributable to ordinary
shareholders of Tiger Brands Limited
before abnormal items |
224,1 |
|
|
216,0 |
|
|
15,6 |
|
|
69,1 |
|
|
524,8 |
|
| Abnormal items |
5,4 |
|
|
– |
|
|
– |
|
|
3,1 |
|
|
8,5 |
|
| Income attributable to ordinary shareholders of Tiger Brands Limited |
229,5 |
|
|
216,0 |
|
|
15,6 |
|
|
72,2 |
|
|
533,3 |
|
| Less: Total dividends |
|
|
|
|
|
|
|
|
|
|
|
|
(386,6) |
|
| Total share of associated companies’ income less dividends received |
|
|
|
|
|
|
|
|
|
|
|
|
146,7 |
|
|
| |
| |
Group |
|
| (R’million) |
2018 |
|
2017 |
|
| The aggregate statement of financial position of all associates are summarised as follows (100%): |
|
|
|
|
| Property, plant and equipment |
12 937,7 |
|
12 480,5 |
|
| Goodwill and intangible assets |
8 096,7 |
|
7 951,7 |
|
| Investments |
405,5 |
|
387,3 |
|
| Deferred taxation |
226,3 |
|
198,2 |
|
| Net current assets |
4 980,2 |
|
2 575,7 |
|
| Total assets |
26 646,4 |
|
23 593,4 |
|
| Long-term liabilities |
(8 779,6) |
|
(6 461,7) |
|
| Deferred taxation |
(2 337,7) |
|
(2 376,2) |
|
| Total shareholders’ funds |
15 529,1 |
|
14 755,5 |
|
|