| Notes to the financial statements | Note 10 |
|
| |
|
Group |
|
| |
|
2017 |
|
2016
Restated# |
|
| 10 |
Calculation of weighted average number of shares for basic earnings per share and headline earnings per share purposes |
|
|
|
|
| 10.1 |
Weighted average number of shares in issue |
162 895 504 |
|
162 480 464 |
|
| |
Opening balance of number of ordinary shares |
181 743 110 |
|
181 743 110 |
|
| |
Weighted number of ordinary shares – issued |
– |
|
– |
|
| |
Weighted number of shares held for BEE deal |
(18 847 606) |
|
(19 262 646) |
|
| 10.2 |
Diluted weighted average number of shares in issue |
166 165 263 |
|
165 984 366 |
|
| |
Weighted average number of shares in issue – per 10.1 above |
162 895 504 |
|
162 480 464 |
|
| |
Dilutive number of shares |
3 269 759 |
|
3 503 902 |
|
|
|
|
|
|
|
| |
(R’million) |
|
|
|
|
| 10.3 |
Headline earnings |
3 520,1 |
|
3 456,1 |
|
| |
Continuing operations |
3 509,9 |
|
3 443,2 |
|
| |
Discontinued operations |
10,2 |
|
12,9 |
|
|
|
|
|
|
|
| 10.4 |
Headline earnings per share |
|
|
|
|
| |
Headline earnings per ordinary share (cents) |
2 161,0 |
|
2 127,1 |
|
| |
Continuing operations |
2 154,7 |
|
2 119,2 |
|
| |
Discontinued operations |
6,3 |
|
7,9 |
|
| |
Diluted headline earnings per ordinary share (cents) |
2 118,4 |
|
2 082,2 |
|
| |
Continuing operations |
2 112,3 |
|
2 074,4 |
|
| |
Discontinued operations |
6,1 |
|
7,8 |
|
|
|
|
|
|
|
| |
# |
Restated as required by IFRS 5 in relation to the treatment of East Africa Tiger Brands Industries Plc. (EATBI) and Haco Tiger Brands (E.A.) Limited (Haco) as discontinued operations. Refer to note 34. |
| |
(R’million) |
Gross |
Taxation |
Non-
controlling
interest |
Net |
|
| 10.5 |
Reconciliation between profit for the year and headline earnings |
|
|
|
|
|
| |
Group |
|
|
|
|
|
| |
2017 |
|
|
|
|
|
| |
Continuing operations |
|
|
|
|
|
| |
Profit attributable to owners of the parent |
|
|
|
3 011,0 |
|
| |
Adjusted for: |
|
|
|
|
|
| |
Profit on disposal of property, plant and equipment |
(68,0) |
15,5 |
– |
(52,5) |
|
| |
Impairment of intangible assets |
309,9 |
– |
– |
309,9 |
|
| |
Impairment of investment in associate |
250,0 |
– |
– |
250,0 |
|
| |
Headline earnings adjustments – Associates |
|
|
|
|
|
| |
– Profit on disposal of non-current assets |
(8,5) |
– |
– |
(8,5) |
|
| |
Headline earnings for the year |
483,4 |
15,5 |
– |
3 509,9 |
|
| |
Discontinued operations |
|
|
|
|
|
| |
Profit attributable to owners of the parent |
|
|
|
108,3 |
|
| |
Adjusted for: |
|
|
|
|
|
| |
Profit on disposal of subsidiary |
(98,1) |
– |
– |
(98,1) |
|
| |
Headline earnings for the year |
(98,1) |
– |
– |
10,2 |
|
| |
(R’million) |
Gross |
Taxation |
Non-
controlling
interest |
Net |
|
| |
2016 |
|
|
|
|
|
| |
Restated# |
|
|
|
|
|
| |
Continuing operations |
|
|
|
|
|
| |
Profit attributable to owners of the parent |
|
|
|
3 243,1 |
|
| |
Adjusted for: |
|
|
|
|
|
| |
Profit on disposal of property, plant and equipment |
(10,8) |
2,5 |
– |
(8,3) |
|
| |
Impairment of intangible assets |
300,0 |
– |
– |
300,0 |
|
| |
Impairment of property, plant and equipment |
34,8 |
(9,5) |
– |
25,3 |
|
| |
Headline earnings adjustments – Associates |
|
|
|
|
|
| |
– Profit on disposal of non-current assets |
(116,9) |
– |
– |
(116,9) |
|
| |
Headline earnings for the year |
207,1 |
(7,0) |
– |
3 443,2 |
|
| |
Discontinued operations |
|
|
|
|
|
| |
Loss attributable to shareholders of the parent |
|
|
|
62,5 |
|
| |
Adjusted for: |
|
|
|
|
|
| |
Loss on disposal of property, plant and equipment |
0,1 |
– |
– |
0,1 |
|
| |
Profit on disposal of subsidiary |
(49,7) |
– |
– |
(49,7) |
|
| |
Headline earnings for the year |
(49,6) |
– |
– |
12,9 |
|
| |
# |
Restated as required by IFRS 5 in relation to the treatment of East Africa Tiger Brands Industries Plc. (EATBI) and Haco Tiger Brands (E.A.) Limited (Haco) as discontinued operations. Refer to note 34. |
| Notes to the financial statements | Note 10 |
|
|